KDD and Teleway Finalize the Merger Agreement



[Notification] July 29, 1998


Kokusai Denshin Denwa Co., Ltd.
Teleway Corporation

KDD (Kokusai Denshin Denwa Co., Ltd., main office: Shinjuku- ku, Tokyo, president: Tadashi Nishimoto) and Teleway (Teleway Corporation, main office: Taito-ku, Tokyo, president: Kan Higashi) signed the merger agreement today.

For further information, contact:
Office of Public Relations, KDD : 03-3347-6935
Public Relations Section, Teleway : 03-5821-8405


1. Purpose of the Merger

Since it was established in 1953, Kokusai Denshin Denwa Co., Ltd. has made large progress by providing the world's latest technologies and high-quality service for 45 years as Japan's premier international telecommunications carrier. Now that the Kokusai Denshin Denwa Co., Ltd. Law is to be abrogated on July 30, much more nimble and dynamic management can be expected from KDD as a pure private company.

Since Teleway Corporation was founded in 1984, the company has formed a high-quality, large-capacity national network using only optical fiber cables laid along expressways across Japan. In addition, with a view to further solidifying its basis for management, Teleway increased its capital from 49.8 billion yen to 99.6 billion yen through a third party allotment capital increase in January 1998, and in March of the same year, it implemented a capital decrease without compensation by consolidating five shares into one share, thus achieving the improvement of its capital as well as the write-off of its cumulated deficit.

Functioning as the nervous system of society, telecommunications have become an essential part of life. Even more, telecommunications are now a growth business that plays a leading role in Japanese industry. At the same time, due to deregulation and economic globalization, the following changes are taking place in Japan's telecommunications market:
(1) As exemplified by the maturity of the fixed telephone market, a rapid growth of mobile communications and multimedia services, and the globalization of communications needs, the demand structure has been undergoing dynamic changes.
(2) Because the restructuring of NTT did not sever the financial ties among the companies in the NTT group, it is urgent for other carriers to boost competitiveness. At the same time, due to the lowering of restrictions on mergers between domestic and international carriers and on entry by foreign-capital companies, the competition is expected to increase in the telecommunications market.

Against such a backdrop, KDD and Teleway, through a merger on an equal basis, will converge business resources to achieve the maximum amount of synergy and establish a scale of business and level of efficiency that would make the new company competitive against domestic and foreign megacarriers in the age of global megacompetition. The companies have reached a consensus that it would be in their best interest to aim for the following:
(a) Form a high-quality, low-cost network infrastructure based on the global optical fiber cable network that connects Japan and the rest of the world.
(b) Provide inexpensive, seamless domestic-international services to further improve both customer convenience and competitiveness.
(c) Increase involvement in such growth fields as mobile communications and multimedia services.
(d) Aggressively develop operations abroad and further raise the international competitiveness of the Japanese telecommunications industry.

KDD and Teleway are confident that the new company, as a general telecommunications carrier in the global market, will meet the expectations of the Japanese people and society and that it will make substantial contributions to the development of the Japanese economy and society as a whole.

2. Gist of the Merger

(1) Tentative merger schedule
Meeting of board of directors for approval of merger agreement

KDDJuly 29, 1998

TelewayAugust 7, 1998 (scheduled)
General meeting for approval of merger agreement

KDDSeptember 30, 1998 (scheduled)

TelewaySeptember 30, 1998 (scheduled)
Merger date

December 1, 1998 (scheduled)

(2) Merger method

Kokusai Denshin Denwa Co., Ltd. And Teleway Corporation will merge on equal terms. However, for the purpose of the merger procedure, while Kokusai Denshin Denwa Co., Ltd. will continue to exist, Teleway Corporation will be dissolved.

(3) Merger ratio
CompanyKDD
(Face value per share:500 yen)
Teleway
(Face value per share:50,000 yen)
Merger Ratioapprox. 3.331
(Note) The face value of the stock of both companies have been converted into the equal value.

Thirty (30) shares of the stock of Kokusai Denshin Denwa Co.,Ltd.(Face value: 500 yen) will be allotted against one (1) share of the stock of Teleway Corporation(Face value: 50,000yen).

(Notes)
1.Grounds for the merger ratio calculated

The merger ratio of 30 shares of KDD's stock to 1 share of TelewayÕs stock was adopted as an approximately mean value derived from the result of assessment made by a third party consulting firm, Chuo Coopers & Lybrand Advisers Co., Ltd. that the value of TelewayÕs stock equals that of KDDÕs stock by a ratio of 28 to 33. In calculating the merger ratio, adopting the KDD's stock price (average of the closing prices for six months from January to June, 1998) and the TelewayÕs estimated stock price obtained by comprehensively taking account of the net asset value and the value appraised in accordance with the DCF method, a kind of earnings reduction method, these two stock prices were compared. Teleway separately has obtained the same estimation assessed by Goldman Sachs Securities Tokyo Branch.

2. Number of new shares issued as a result of the merger
Par value stock11,952 thousands shares (500 yen per share)

3. Profiles of the Merging Companies
(1) Name Kokusai Denshin Denwa Co., Ltd. Teleway Corporation
(2) Business type Type 1
Telecommunications carrier
Type 1
Telecommunications carrier
(3) Date established March 24, 1953 November 16, 1984
(4) Address of main office 3-2 Nishi-Shinjuku
2-chome, Shinjuku-ku, Tokyo
20-8 Asakusabashi
5-chome, Taito-ku, Tokyo
(5) Representative Tadashi Nishimoto Kan Higashi
(6) Capital 34,526 million yen 19,920 million yen
(7) Outstanding stock
(face value)
64,272,823
(500 yen)
398,400
(50,000 yen)
(8) Stockholders equity 358,237 million yen 31,306 million yen
(9) Total assets 674,391 million yen 169,955 million yen
(10) Date of
settlement
March 31 March 31
(11) Number of
employees
5,003 1,240
(12) Major stockholders and percentage of ownership 1.Ministry of Posts and Telecommunications Mutual Aid Association10.98% 1.Toyota Motor Corporation53.76%
2.Nippon Telegraph and Telephone Corporation 9.99% 2. Mitsubishi Corporation 3.10%
3.Nippon Life Insurance Company 6.00% 3. Mitsui & Co., Ltd. 2.14%
4.The Dai-Ichi Mutual Life Insurance Company 4.14% 4. Sumitomo Corporation 1.90%
(13) Principal banks Industrial Bank of Japan Japan Development Bank
Dai-Ichi Kangyo Bank Sakura Bank
Sakura Bank Tokyo Mitsubishi Bank
Note: The data above are as of March 31, 1998

(14) Financial results in the last three years

Kokusai Denshin Denwa Co., Ltd. Teleway Corporation
Fiscal year FY ending in March 1996 FY ending in March 1997 FY ending in March 1998 FY ending in March 1996 FY ending in March 1997 FY ending in March 1998
Revenues
(in millions of yen)
248,333 322,458 316,413 103,976 111,930 108,492
Ordinary income
(in millions of yen)
31,248 20,807 16,761 5,730 809 3,587
Net income
(in millions of yen)
13,859 10,165 8,451 5,818 734 3,658
Earnings per share (yen) 215.63 158.16 131.50 5,842.24 737.12 3,100.46
Dividend per share (yen) 50 50 50 - - -
Stockholders' equity per share (yen) 5,387.92 5,493.98 5,573.70 15,632.12 14,894.99 78,580.06

4. Profile of the New Company

(1) Name KDD Corporation
(2) Operations Type 1 Telecommunications carrier
(3) Address of main office 3-2 Nishi-Shinjuku 2-chome, Shinjuku-ku, Tokyo
(4) Representative
Chairman of the Board of Directors
Taizo Nakamura (not approved)
President of the Board of Directors
Tadashi Nishimoto (not approved)
Shinji Sakai, Executive Vice President of Teleway is to assume Executive Vice President of the new company.
(5) Capital 40,502 million yen
(sum of the capital 34,526 million yen as of March 31, 1998 and increase of the capital 5,976 million yen as a result of merger)
(6) Total assets 844,346 million yen
(sum of the total assets of the two companies as of March 31, 1998)
(7) Settlement Date March 31
(8) Two-year forecast of financial performance after merger


FY ending in March 1999 FY ending in March 2000

Revenues
(in millions of yen)
354,000 445,000

Ordinary income
(in millions of yen)
10,000 20,000

Net income
(in millions of yen)
6,000 11,000


Note: The forecast for FY ending in March 1999 does not include the forecast for Teleway for the period between April and November.